| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹203.30 | 63.1× | 3.42× | 2.29× | 23.74× | -54.6% | 37.4% | 4.3% | 3.6% | 5.4% | 3.0% | 1.6% | 0.44× | 2.69× | 2.02× | 1.35× | 0.6% | — | — | 2 | B- | |
| ₹1.91 | -0.56× | -0.06× | 0.07× | -18.29× | -38318.3% | -18.7% | -12.9% | -13.0% | 11.2% | -43.2% | 63.9% | -1.25× | -17.42× | -867.13× | 0.35× | 0.0% | 3 | — | — | — | |
| ₹115.89 | 7.81× | 1.58× | 0.53× | 7.4× | -136.5% | 26.2% | 8.7% | 6.8% | 20.2% | 10.6% | -3.6% | 0.79× | 2.35× | 4.27× | 1.3× | 0.6% | 4 | — | 2 | C+ | |
| ₹375.70 | 15.51× | 2.02× | 3.62× | 17.38× | -44.5% | 37.6% | 19.0% | 23.3% | 13.0% | 7.9% | 12.2% | 0× | -0.28× | 620.3× | 20.85× | 0.4% | 4 | 45.45 | 2 | C | |
| ₹2.10 | 8.59× | -0.07× | 5.38× | 15.77× | -177.0% | 80.6% | 47.4% | 62.6% | -0.8% | -0.6% | 0.0% | -0.04× | 5.92× | 0.91× | 0.05× | 0.0% | 3 | — | 1 | D+ | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| Peer median | — | 8.2× | 0.76× | 2.08× | 11.58× | -156.8% | 31.9% | 13.9% | 15.1% | 12.1% | 3.7% | 6.1% | -0.02× | 1.03× | 2.59× | 0.83× | 0.2% | 4 | 45.45 | 2 | — |




