Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-94.1%
₹1.11
vs ₹18.75 price
Levered DCF
₹0.97
After debt service
Piotroski score
1 / 9
Weak
Altman Z-score
—
Rating
C-
Overall 1 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E-33.7×25.27×5.7×-17.05×-8.81×-2.54×-4.57×-15.61×
P/B3.47×-2.47×-2.34×-0.71×-0.91×-0.53×-1.11×-3.02×
P/S0×0×0×0×0×0×1.87×2.57×
EV / EBITDA-62.49×17.47×33.12×38.11×-26.95×-6.87×-7.93×-35.61×
Gross margin0.0%0.0%0.0%0.0%0.0%0.0%27.9%50.7%
Operating margin0.0%0.0%0.0%0.0%0.0%0.0%-60.6%-21.3%
Net margin0.0%0.0%0.0%0.0%0.0%0.0%-41.0%-16.4%
Current ratio2.69×0.29×0.32×0.16×0.14×0.15×0.19×0.37×
Debt / equity0×0×0×0×0×0×0×0×
Interest coverage0×0×0×0×0×0×-410.74×-492.3×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity-10.3%-9.8%-0.0%4.1%10.3%20.8%24.3%19.2%
Return on invested capital-25.1%-8.5%-0.0%-143.7%-5.1%-18.2%-106.7%-28.7%
Return on assets-8.3%7.6%0.0%-4.7%-11.0%-19.5%-16.0%-7.6%
Free cash flow yield-49.7%-0.9%0.4%-0.3%-0.1%0.3%-1.1%-1.5%
Earnings yield-3.0%3.9%0.0%-5.8%-11.3%-39.3%-21.9%-6.4%
Enterprise value₹100.1M₹62.7M₹63.7M₹27.4M₹33.6M₹17.6M₹28.9M₹58.9M
Net debt / EBITDA4.16×-0.09×-0.43×-0.33×0.23×0.1×0.05×0.28×
Cash conversion cycle (days)000000-393-350