| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $0.16 | -0.93× | -2.18× | 0.59× | -1.38× | -7649.4% | -18.6% | -59.9% | -63.3% | 234.2% | 1874.9% | -63.5% | -0.88× | -0.36× | -17.03× | 0.38× | 0.0% | 4 | -24.56 | 2 | B- | |
| $1.00 | -6.61× | 1.5× | 2.27× | -7.11× | -285.2% | 92.3% | -37.9% | -34.0% | -22.5% | -21.6% | -14.2% | 0.15× | 0.65× | 0× | 3.77× | 0.0% | 3 | -2.27 | 3 | B | |
| $3.82 | -18.14× | 3.02× | 2.07× | -71.14× | 82.7% | 66.0% | -10.8% | -11.3% | -16.5% | -13.7% | 1.7% | 0.15× | 1.86× | -21.21× | 1.03× | 0.0% | 3 | -0.08 | 3 | B- | |
| $11.16 | -53.83× | -0.81× | 0.11× | 0.48× | 1619.2% | 17.7% | 0.1% | 0.5% | -3.6% | 0.3% | -39.0% | -2.14× | 0.32× | 0.01× | 0.89× | 0.0% | 4 | 7 | 2 | C+ | |
| $0.58 | -0.8× | -109.06× | 3.7× | -0.96× | -3869.3% | 50.5% | -439.6% | -465.4% | 13729.5% | -296.7% | -27.7% | -19.51× | -0.08× | -18.74× | 0.24× | 0.0% | 4 | -11.65 | 2 | C | |
| $6.83 | 18.48× | 1.31× | 0.73× | 4.49× | -73.0% | 52.6% | 9.3% | 4.0% | 7.1% | 11.8% | 21.8% | 0.22× | -2.18× | 11.47× | 2.06× | 0.0% | 5 | 3.06 | 4 | A- | |
| Peer median | — | -6.61× | 1.31× | 2.07× | -0.96× | -73.0% | 52.6% | -10.8% | -11.3% | -3.6% | -13.7% | -14.2% | 0.15× | 0.32× | 0× | 1.03× | 0.0% | 4 | -0.08 | 3 | — |





