Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-1696.4%
-₹855.20
vs ₹53.57 price
Levered DCF
-₹1,063.97
After debt service
Piotroski score
6 / 9
Average
Altman Z-score
0.6
Distress zone
Rating
D+
Overall 1 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
P/E-136.61×21.61×22.12×16.5×37.36×4.2×-1.48×2.79×
P/B0.53×1.26×2.01×2.91×23.21×1.88×-0.49×-0.8×
P/S1.53×3.53×1.96×1.68×2.56×0.22×0.53×0.88×
EV / EBITDA34.12×31.01×24.08×12.03×25.76×65.63×-4.32×6.81×
Gross margin34.4%20.8%10.9%17.2%18.3%7.8%1.8%28.8%
Operating margin-2.0%-12.3%4.0%10.1%10.0%1.4%-34.5%32.3%
Net margin-1.1%15.9%8.9%11.0%7.4%5.3%-35.8%31.9%
Current ratio1.13×3.82×1.23×1.21×0.67×0.5×0.4×0.54×
Debt / equity1.2×1.17×0.22×0.29×4.31×4.25×-0.89×-1.22×
Interest coverage-0.21×-6.81×1.96×9.73×170.57×1.13×-27.63×79.25×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
Return on equity-0.4%5.7%9.1%19.1%67.5%44.7%33.1%-29.1%
Return on invested capital-0.1%-1.7%2.0%6.8%12.5%2.2%293.6%121.6%
Return on assets-0.2%2.2%4.8%7.1%11.5%4.8%-50.2%25.7%
Free cash flow yield-156.4%-109.8%-14.5%6.6%-16.8%-236.4%-16.5%6.9%
Earnings yield-0.7%4.5%4.5%6.6%2.9%23.7%-67.0%36.2%
Enterprise value₹2.5B₹1.8B₹1.1B₹1.1B₹1.2B₹49.2M₹19.3M₹18.8M
Net debt / EBITDA23.52×14.86×1.8×-0.69×3.53×44.77×-2.77×4.09×
Cash conversion cycle (days)311286676-11-4912