| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹374.00 | 3.54× | 0.42× | 0.26× | 3.15× | -80.8% | 15.8% | 7.2% | 7.3% | 11.9% | 6.5% | 6.3% | 0.29× | 1.27× | 8.24× | 1.61× | 0.4% | 2 | — | 3 | B+ | |
| ₹8.22 | -1.07× | -0.17× | 1.57× | 8.21× | -82.6% | 92.7% | 60.3% | -147.1% | 16.3% | -17.3% | 79.5% | -0.62× | 6.41× | 437.64× | 0.13× | 0.0% | 2 | — | 1 | D+ | |
| ₹154.35 | 8.08× | 0.39× | 0.35× | 4.12× | 56.3% | 26.7% | 9.6% | 4.3% | 4.8% | 4.9% | -1.9% | 0.28× | 1.64× | 2.75× | 5.5× | 1.9% | 4 | 2.42 | 4 | A | |
| ₹51.32 | -32.65× | 0.52× | 0.32× | 13.41× | 33.8% | 41.2% | 0.0% | -1.0% | -1.6% | 0.0% | 16.0% | 0.08× | 1.72× | 0.16× | 1.98× | 0.1% | 2 | — | 2 | B- | |
| ₹123.60 | 120.16× | 0.84× | 0.1× | 7.92× | 230.2% | 18.6% | 0.1% | 0.1% | 0.7% | 0.9% | 19.5% | 0× | -0.34× | 1.95× | 2.97× | 0.1% | 4 | 10.12 | 2 | C | |
| ₹143.95 | 17.84× | 0.28× | 0.12× | 3.86× | 162.6% | 21.0% | 0.6% | 0.7% | 1.6% | 0.9% | 9.3% | 0.13× | 1.22× | 1.14× | 1.82× | 0.0% | 5 | 3.1 | 4 | A | |
| Peer median | — | 8.08× | 0.39× | 0.32× | 7.92× | 56.3% | 26.7% | 0.6% | 0.1% | 1.6% | 0.9% | 16.0% | 0.08× | 1.64× | 1.95× | 1.98× | 0.1% | 4 | 3.1 | 2 | — |





