| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹53.50 | 25.97× | 0.3× | 0.1× | 6.07× | -159.5% | 26.1% | 3.0% | 0.4% | 1.1% | 2.7% | 12.2% | 0.95× | 4.58× | 0.81× | 1.32× | 0.0% | 5 | — | 3 | B- | |
| ₹2.82 | 8.83× | 0.37× | 0.24× | 5.62× | -217.8% | 22.3% | 7.4% | 2.8% | 4.2% | 5.2% | -12.7% | 0.58× | 3.14× | 1.95× | 2.29× | 0.7% | 3 | — | 2 | B- | |
| ₹2.12 | 10× | 0.63× | 0.14× | 7.79× | -427.9% | 7.1% | 4.4% | 1.4% | 6.3% | 6.4% | 0.0% | 1.14× | 5.02× | 1.6× | 1.35× | 0.0% | 4 | — | 3 | B- | |
| ₹208.07 | -1.4× | 0.5× | 0.24× | -210.83× | -218.1% | 18.2% | -9.2% | -17.2% | -35.5% | -7.7% | 56.7% | 1.06× | -143.2× | -1.19× | 0.85× | 0.0% | 2 | — | 2 | C+ | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹19.41 | 99.6× | 0.39× | 0.18× | 11.11× | -582.8% | 21.4% | -0.4% | 0.2% | 0.4% | -0.4% | -6.5% | 0.59× | 6.63× | -0.13× | 1.37× | 0.0% | 2 | — | 2 | C | |
| Peer median | — | 9.41× | 0.44× | 0.21× | 6.71× | -323.0% | 19.8% | 2.0% | 0.8% | 2.3% | 2.4% | -3.3% | 0.82× | 4.08× | 0.73× | 1.36× | 0.0% | 3 | — | 2 | — |




