| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹202.25 | 14.32× | 1.55× | 0.54× | 7.63× | 113.4% | 15.0% | 4.7% | 3.8% | 10.9% | 9.5% | 6.1% | 0.03× | 0.07× | 12.9× | 3.21× | 2.9% | 3 | — | 3 | B | |
| ₹555.35 | 17.59× | 2.13× | 0.78× | 10.15× | -83.0% | 24.0% | 8.1% | 4.4% | 12.1% | 9.1% | -7.5% | 0.75× | 2.56× | 3.13× | 1.38× | 0.7% | 4 | 3.49 | 2 | B- | |
| ₹357.75 | 11.25× | 1.32× | 0.51× | 5.63× | -2582.9% | 10.2% | 8.6% | 4.5% | 11.7% | 9.8% | -2.4% | 0.63× | 1.8× | 2.69× | 1.68× | 0.2% | 5 | — | 2 | C+ | |
| ₹75.76 | 18.81× | 1.07× | 0.34× | 9.3× | -511.5% | 5.8% | 3.5% | 1.8% | 5.7% | 6.7% | -14.9% | 0.2× | 1.04× | 3.08× | 2.17× | 0.0% | 3 | — | 2 | C+ | |
| ₹76.64 | 42.5× | 2.82× | 1.96× | 26.24× | -121.7% | 11.7% | 6.3% | 4.6% | 6.6% | 5.6% | -5.1% | 0.16× | 1.19× | 11.91× | 3.22× | 0.1% | 4 | — | 2 | C+ | |
| ₹4.09 | 45.38× | 1.2× | 0.51× | 19.46× | -109.6% | 3.4% | 1.0% | 1.1% | 2.6% | 1.1% | -22.3% | 0.27× | 3.48× | 0.9× | 1.8× | 0.0% | 4 | — | 2 | C | |
| Peer median | — | 18.81× | 1.32× | 0.51× | 10.15× | -121.7% | 10.2% | 6.3% | 4.4% | 6.6% | 6.7% | -7.5% | 0.27× | 1.8× | 3.08× | 1.8× | 0.1% | 4 | 3.49 | 2 | — |





