| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹145.24 | 8.75× | 0.64× | 0.53× | 8.81× | 61.5% | 50.6% | 7.9% | 6.0% | 7.3% | 2.6% | 43.4% | 1.5× | 3.83× | 0.19× | 0.15× | 0.0% | 4 | 0.32 | 3 | B | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹411.50 | 4.24× | 0.14× | 15.36× | 2.92× | 434.0% | 99.6% | 83.8% | 362.1% | 3.3% | 0.5% | 12.7% | 0× | -0.26× | 0× | 40.2× | 0.0% | 6 | — | 2 | B- | |
| ₹272.85 | 7.02× | 0.68× | 0.87× | 5.22× | -37.0% | 46.6% | 16.5% | 12.3% | 9.7% | 1.2% | 13.8% | 0.34× | 0.42× | 0.32× | 0× | 1.8% | 3 | 0.33 | 3 | B+ | |
| ₹32.96 | 7.55× | 0.53× | 0.43× | 2.62× | -49.6% | 41.1% | 7.7% | 5.7% | 7.0% | 0.5% | 74.2% | 0.5× | -1.99× | 0.14× | 0× | 0.0% | 6 | -0.87 | 3 | B+ | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| Peer median | — | 7.02× | 0.53× | 0.87× | 2.92× | -37.0% | 46.6% | 16.5% | 12.3% | 7.0% | 0.5% | 13.8% | 0.34× | -0.26× | 0.14× | 0× | 0.0% | 6 | -0.27 | 3 | — |



