Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
SUS.STthis companySurgical Science Sweden AB (publ)	SEK 61.00	24.81×	0.39×	1.67×	5.83×	97.6%	58.1%	11.0%	6.7%	1.6%	1.6%	4.1%	0.02×	-2.79×	17.34×	4.07×	0.0%	6	5.06	4	A
MNTC.STMentice AB (publ)	SEK 15.20	-11.61×	2.71×	1.34×	-208.97×	-148.3%	-11.8%	-11.8%	-11.6%	-23.4%	-21.3%	-6.8%	0.12×	9.64×	-28.38×	1.07×	0.0%	4	1.93	1	C-
Peer median	—	-11.61×	2.71×	1.34×	-208.97×	-148.3%	-11.8%	-11.8%	-11.6%	-23.4%	-21.3%	-6.8%	0.12×	9.64×	-28.38×	1.07×	0.0%	4	1.93	1	—