Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-95.9%
₹11.03
vs ₹266.10 price
Levered DCF
₹9.31
After debt service
Piotroski score
1 / 9
Weak
Altman Z-score
106.05
Safe zone
Rating
D+
Overall 1 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E-10.86×-16.58×-21.78×-6.47×-11.05×-14.25×-3.3×2.62×
P/B5.07×24.25×8.48×2.04×14.02×9.51×2.17×0.27×
P/S421.72×400.69×195.76×56.52×113.78×76.2×21.58×0.35×
EV / EBITDA-9.9×-16.98×-22.88×-6.56×-11.51×-14.01×-2.97×16.37×
Gross margin-589.3%-415.2%92.9%95.8%-115.9%99.2%99.8%57.6%
Operating margin-4077.7%-2578.1%-1048.3%-974.3%-1065.6%-622.3%-828.8%21.5%
Net margin-3884.1%-2415.1%-898.6%-873.5%-1030.0%-535.3%-653.6%13.5%
Current ratio17.69×3.21×18.99×22.61×8.01×6.45×2.49×4.18×
Debt / equity0.03×0×0×0×0.03×0.04×0.04×0.05×
Interest coverage-1,838.51×-3,682.3×-410.66×-320.34×-188.92×-89.15×-245.26×72.43×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%10.1%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%26.5%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity-46.7%-146.1%-38.9%-31.5%-126.9%-66.8%-65.7%10.5%
Return on invested capital-47.6%-153.6%-44.6%-34.8%-124.5%-68.2%-67.2%8.5%
Return on assets-44.3%-118.9%-36.9%-30.4%-112.9%-56.2%-51.8%8.4%
Free cash flow yield-10.1%-7.0%-5.0%-13.9%-10.9%-10.0%-63.1%-27.2%
Earnings yield-9.2%-6.0%-4.6%-15.5%-9.1%-7.0%-30.3%38.2%
Enterprise value₹26.8B₹26.3B₹22.7B₹7.3B₹13.5B₹10.2B₹3B₹2.5B
Net debt / EBITDA1.19×0.24×0.14×0.32×0.02×0.06×0.09×1.73×
Cash conversion cycle (days)4224-493-70335-7,110-87,188229