Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
SUY1V.HEthis companySuominen Oyj	€0.48	-5.29×	0.67×	0.16×	15.41×	-18.6%	6.4%	-1.9%	-2.9%	-12.6%	-3.4%	-20.9%	1.14×	8.42×	-1.08×	1.82×	0.0%	3	1.35	3	B-
BITTI.HEBittium Oyj	€34.40	49.92×	8.12×	8.9×	32.23×	-96.7%	74.4%	16.3%	17.9%	16.3%	12.9%	0.7%	0.15×	-0.03×	21.56×	2.51×	0.3%	6	14.42	3	B+
KEMIRA.HEKemira Oyj	€15.68	16.59×	1.79×	1.09×	7×	93.8%	19.4%	10.9%	6.6%	10.8%	8.8%	6.1%	0.45×	1.01×	8.17×	1.61×	3.8%	5	2.33	4	A-
REG1V.HERevenio Group Oyj	€9.97	34.46×	5.19×	5.42×	19.39×	78.5%	42.8%	23.2%	15.9%	15.2%	14.9%	4.4%	0.1×	-0.51×	61.2×	2.05×	1.8%	3	1.16	3	B
TOKMAN.HETokmanni Group Oyj	€6.56	12.47×	1.59×	0.26×	6.18×	1358.0%	13.5%	4.8%	2.1%	12.7%	5.3%	24.0%	3.34×	4.09×	1.92×	1.39×	4.4%	5	2.37	2	C+
Peer median	—	25.53×	3.49×	3.26×	13.19×	86.2%	31.1%	13.6%	11.2%	13.9%	10.8%	5.2%	0.3×	0.49×	14.86×	1.83×	2.8%	5	2.35	3	—