Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-652.5%
-₹2,652.39
vs ₹480.05 price
Levered DCF
-₹5,437.78
After debt service
Piotroski score
—
Altman Z-score
—
Rating
D+
Overall 1 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2025FY2024
P/E11.23×2,095.12×
P/B1.45×2.46×
P/S3.19×5.11×
EV / EBITDA6.47×9.86×
Gross margin53.8%89.9%
Operating margin45.9%33.0%
Net margin28.4%0.2%
Current ratio1.73×1.44×
Debt / equity0.76×0.53×
Interest coverage4.2×3.93×
Dividend yield0.3%0.0%
Payout ratio3.2%3.3%
Key metrics by fiscal year
MetricFY2025FY2024
Return on equity12.9%0.1%
Return on invested capital8.6%7.2%
Return on assets6.7%0.1%
Free cash flow yield-5.3%-6.1%
Earnings yield8.9%0.0%
Enterprise value₹10.6B₹11.7B
Net debt / EBITDA2.15×1.57×
Cash conversion cycle (days)47-133