| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $5.27 | -1.51× | 0.47× | 0.17× | 11.49× | 4529.0% | 31.2% | 11.6% | -11.1% | -31.3% | 44.9% | 38.6% | 8.48× | 10.85× | 0.57× | 21.11× | 2.2% | 4 | -0.78 | 2 | C | |
| $14.81 | 212.14× | 1.03× | 3.64× | 11.77× | 117.8% | 8.7% | 16.7% | 4.2% | 1.2% | 2.1% | 8.1% | 1.25× | 6.44× | 0.6× | 0.17× | 12.2% | 7 | 0.28 | 3 | B | |
| $15.56 | 48.64× | 0.45× | 1.13× | 6.55× | 128.2% | 3.5% | 9.0% | 5.1% | 2.0% | 2.3% | 19.3% | 0.48× | 3.25× | 1.1× | 1.06× | 7.7% | 7 | 0.84 | 3 | B | |
| $1.66 | -0.88× | 0.28× | 1× | -7.13× | -1404.4% | -86.9% | -113.6% | -113.6% | -31.9% | -10.4% | -7.7% | 2.05× | -6.23× | -1.45× | 1.8× | 0.0% | 4 | -0.45 | 2 | B- | |
| $6.03 | -5.54× | 0.75× | 0.81× | 13.44× | 604.4% | 12.6% | 33.0% | -14.7% | -13.5% | 2.9% | 11.5% | 8.63× | 12.32× | 0.56× | 0.23× | 2.2% | 4 | 0.25 | 2 | C | |
| $9.30 | -2.63× | 1.3× | 3.21× | -3.05× | 53.1% | 70.0% | 29.7% | -122.2% | -49.4% | 7.8% | 15.7% | 0.08× | 1.04× | 2.77× | 5.6× | 27.9% | 6 | -2.63 | 3 | B | |
| Peer median | — | -0.88× | 0.75× | 1.13× | 6.55× | 117.8% | 8.7% | 16.7% | -14.7% | -13.5% | 2.3% | 11.5% | 1.25× | 3.25× | 0.6× | 1.06× | 7.7% | 6 | 0.25 | 3 | — |





