Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-562.8%
-₹11.75
vs ₹2.54 price
Levered DCF
-₹75.24
After debt service
Piotroski score
3 / 9
Weak
Altman Z-score
0.12
Distress zone
Rating
D+
Overall 1 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E-11.31×-34.5×-21.57×-14.47×-30.25×-3.33×-7.33×-0.32×
P/B0.11×0.2×0.18×0.13×0.29×0.06×0.08×0.04×
P/S5.91×41.4×119.46×193.74×179.27×35.36×158.27×283.45×
EV / EBITDA-349.98×620.7×-832.63×-362.36×-317.3×-64.54×-202.51×-5.39×
Gross margin-33.4%-124.7%-440.0%-1104.7%-473.3%-462.6%-1994.0%-11203.9%
Operating margin-51.0%-209.2%-576.5%-1350.7%-599.7%-575.0%-2393.8%-13728.1%
Net margin-52.3%-120.0%-536.0%-1371.6%-609.7%-1058.3%-2155.3%-87913.4%
Current ratio0.33×1.24×0.47×0.52×0.41×0.83×0.39×0.15×
Debt / equity0.66×0.65×0.65×0.64×0.63×0.62×0.61×0.61×
Interest coverage-31.7×-129.67×-4,718.4×0×0×0×0×-201.28×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity-1.0%-0.6%-0.8%-0.9%-1.0%-1.7%-1.0%-13.4%
Return on invested capital-0.6%-0.6%-0.5%-0.5%-0.6%-0.6%-0.7%-1.3%
Return on assets-0.6%-0.4%-0.5%-0.6%-0.6%-1.1%-0.6%-8.3%
Free cash flow yield0.1%-2.8%-1.3%-2.2%-0.7%-3.7%-3.2%-39.7%
Earnings yield-8.8%-2.9%-4.5%-7.1%-3.4%-29.9%-13.6%-310.2%
Enterprise value₹2B₹2.3B₹2.2B₹2.1B₹2.5B₹1.9B₹1.9B₹1.9B
Net debt / EBITDA-300.21×473.81×-651.04×-301.58×-218.47×-59.01×-180.18×-5.04×
Cash conversion cycle (days)-364-50308134190735401