Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
SVCOthis companySilvaco Group, Inc. Common Stock	$7.11	-2.91×	1.61×	1.91×	-2.91×	-209.2%	78.3%	-21.7%	-65.3%	-54.9%	-14.6%	-28.7%	0.08×	0.07×	-19.61×	1.2×	0.0%	3	2.99	2	C
AEYEAudioEye, Inc.	$13.03	-39.96×	25.82×	3.08×	91.82×	147.4%	78.3%	-7.9%	-7.6%	-64.1%	-17.2%	3.8%	2.75×	5.51×	-3.36×	0.88×	0.0%	5	0.16	2	C
DUOTDuos Technologies Group, Inc.	$5.25	-17.58×	3.54×	6.36×	-23.87×	-1186.5%	29.3%	-36.1%	-36.4%	-20.3%	-18.4%	-21.8%	0.1×	1.61×	-22.23×	2.08×	0.0%	5	3.16	5	S-
EXFYExpensify, Inc.	$1.81	-6.57×	1.05×	0.98×	-10.47×	-122.0%	50.3%	-12.7%	-15.1%	-16.1%	-12.8%	14.4%	0.04×	7.32×	0×	3.3×	0.0%	4	2.16	3	B
Peer median	—	-17.58×	3.54×	3.08×	-10.47×	-122.0%	50.3%	-12.7%	-15.1%	-20.3%	-17.2%	3.8%	0.1×	5.51×	-3.36×	2.08×	0.0%	5	2.16	3	—