| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| SEK 31.56 | 97.1× | 0.55× | 5.31× | 41.51× | -381.3% | 65.8% | 50.1% | 5.5% | 0.6% | 2.0% | 8.1% | 0.87× | 25.14× | 1.98× | 0.5× | 0.0% | 5 | 0.3 | 4 | A- | |
| SEK 7.62 | 11.12× | 1.19× | 5.2× | 22.25× | -129.2% | 59.8% | 40.3% | 46.8% | 10.7% | 5.0% | 37.7% | 0.72× | 6.07× | 2.03× | 3.14× | 14.4% | 6 | 1.2 | 3 | B+ | |
| SEK 131.00 | 10.55× | 0.52× | 5.89× | 21.7× | -282.1% | 72.7% | 56.7% | 55.8% | 4.9% | 1.5% | 2.2% | 1.51× | 15.83× | 1.86× | 0.27× | 0.0% | 4 | 0.12 | 3 | B | |
| SEK 21.30 | 7.61× | 0.54× | 3.38× | 20.12× | -154.2% | 61.9% | 52.3% | 44.3% | 7.1% | 2.7% | 8.5% | 1.25× | 13.68× | 1.91× | 0.41× | 0.0% | 6 | 0.51 | 3 | B+ | |
| SEK 18.55 | 0.62× | 0.17× | 0.23× | 9.11× | 39470.6% | 63.0% | 59.3% | 36.2% | 27.1% | 2.5% | 66.8% | 8.63× | 8.93× | 1.6× | 0.62× | 0.0% | 4 | 0.14 | 2 | B- | |
| SEK 54.50 | 13.41× | 0.83× | 7.87× | 17.21× | 100.0% | 91.9% | 72.4% | 58.7% | 6.2% | 2.6% | 4.3% | 1.13× | 9.86× | 2.31× | 0.09× | 0.0% | 5 | 0.67 | 4 | A- | |
| Peer median | — | 10.55× | 0.54× | 5.2× | 20.12× | -129.2% | 63.0% | 56.7% | 46.8% | 7.1% | 2.6% | 8.5% | 1.25× | 9.86× | 1.91× | 0.41× | 0.0% | 5 | 0.51 | 3 | — |





