Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
SVED-B.STthis companySvedbergs i Dalstorp AB (publ)	SEK 54.50	16.76×	2.25×	1.61×	10.6×	-64.2%	47.1%	14.6%	9.6%	13.5%	9.1%	10.5%	0.59×	1.89×	7.04×	1.84×	2.2%	4	1.95	4	A-
ELUX-B.STAB Electrolux (publ)	SEK 31.97	19.62×	1.98×	0.13×	4.83×	776.9%	16.5%	1.8%	0.7%	10.1%	1.9%	-6.5%	5×	2.98×	1.27×	0.96×	0.0%	4	1.34	1	C-
FMM-B.STFM Mattsson Mora Group AB (publ)	SEK 118.00	19.24×	2.61×	1.42×	9.2×	-19.2%	38.0%	9.5%	7.4%	13.5%	10.1%	7.7%	0.08×	-0.56×	32.89×	2.46×	3.0%	8	5.39	4	A-
KAKEL.STKakel Max AB (publ)	SEK 10.40	-19.13×	0.54×	0.15×	7.45×	7.5%	32.6%	-2.5%	-0.8%	-2.8%	-3.3%	38.4%	0.26×	1.45×	-3.55×	1.36×	0.0%	7	2.43	3	B-
Peer median	—	19.24×	1.98×	0.15×	7.45×	7.5%	32.6%	1.8%	0.7%	10.1%	1.9%	7.7%	0.26×	1.45×	1.27×	1.36×	0.0%	7	2.43	3	—