Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-91.1%
₹11.32
vs ₹127.05 price
Levered DCF
₹5.42
After debt service
Piotroski score
4 / 9
Average
Altman Z-score
21.51
Safe zone
Rating
D+
Overall 1 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E-28.06×684.21×288.57×701.75×157.5×43.75×287.73×-7.81×
P/B4.51×3.55×2.79×1.34×1.67×0.89×0.92×1.95×
P/S40.01×34.4×29.96×12.38×16.49×8.89×8.64×9.9×
EV / EBITDA-63.42×188.12×361.72×43.95×48.76×15.89×35.44×-9.3×
Gross margin88.3%68.1%-8.6%86.1%87.7%100.0%91.9%95.8%
Operating margin-288.8%8.1%5.5%20.4%32.5%35.5%19.4%-129.5%
Net margin-142.6%5.1%10.3%1.8%10.4%20.3%3.0%-126.8%
Current ratio6.44×98.62×7.4×72.39×60.06×175.86×90.69×75.54×
Debt / equity0×0×0×0×0.06×0.01×0.01×0.01×
Interest coverage-5,714.09×37.25×8.52×168.52×15,651.46×0×0×0×
Dividend yield0.0%0.2%0.6%1.9%0.0%0.0%0.6%0.1%
Payout ratio0.0%152.6%161.7%1350.0%0.0%0.0%177.0%-0.4%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity-16.1%0.5%1.0%0.2%1.1%2.0%0.3%-25.0%
Return on invested capital-31.4%0.3%0.2%0.2%1.2%2.0%0.3%-25.5%
Return on assets-15.1%0.5%0.8%0.2%1.0%2.0%0.3%-24.7%
Free cash flow yield4.1%1.1%2.5%-0.2%-8.2%27.7%156.0%58.5%
Earnings yield-3.6%0.1%0.3%0.1%0.6%2.3%0.3%-12.8%
Enterprise value₹2.5B₹2.3B₹1.7B₹797.8M₹1B₹415M₹575.5M₹1.2B
Net debt / EBITDA0.08×-4.09×-17×-3.87×-1.53×-5.92×0.19×0.07×
Cash conversion cycle (days)6,5393,3945905,1045,7925,3928,4977,666