Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
SVSVIAthis companySilvia, Inc.	$2.89	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
BTGOBitGo Holdings, Inc.	$5.02	-138.46×	6.56×	0.13×	-228.77×	2321.9%	1.2%	-0.1%	-0.1%	-4.7%	-2.7%	0.2%	0.02×	11.54×	-1.29×	1.07×	0.0%	4	4.41	2	C+
FLDFold Holdings, Inc.	$0.46	-1.58×	1.75×	3.47×	-2.86×	-81.0%	44.4%	-87.2%	-218.9%	-110.5%	-19.5%	-14.6%	1.25×	-1.12×	-4.86×	0.86×	0.0%	5	-8.02	2	C+
NAKANakamoto Inc.	$5.68	-1.35×	0.31×	87.61×	-200.13×	-440.3%	-508.8%	-10824.0%	-2867.6%	-10.2%	-27.2%	-14.9%	0.41×	-4.17×	-27.92×	1.04×	0.0%	1	-4.78	2	C+
XXITwenty One Capital Inc	$5.56	-2.38×	0.15×	0×	-60.76×	-213.2%	0.0%	0.0%	0.0%	-6.3%	-0.4%	-0.5%	0.14×	-25.19×	-41.89×	47.62×	0.0%	2	-2.28	2	C
Peer median	—	-1.98×	1.03×	1.8×	-130.44×	-147.1%	0.6%	-43.7%	-109.5%	-8.2%	-11.1%	-7.5%	0.27×	-2.65×	-16.39×	1.05×	0.0%	3	-3.53	2	—