| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| SEK 201.50 | 59.03× | 5.69× | 2.49× | 27.82× | -40.3% | 24.1% | 5.2% | 4.2% | 9.6% | 4.7% | 4.2% | 0.3× | 0.8× | 2.35× | 0.87× | 0.7% | 5 | 2.1 | 3 | B- | |
| SEK 0.10 | -2.13× | 3.45× | 24.68× | -8.41× | -71.0% | -302.2% | -323.0% | -1162.6% | -162.4% | -44.4% | -24.6% | 0.02× | 0.83× | -0.92× | 1.8× | 0.0% | 2 | -0.42 | 1 | C- | |
| Peer median | — | -2.13× | 3.45× | 24.68× | -8.41× | -71.0% | -302.2% | -323.0% | -1162.6% | -162.4% | -44.4% | -24.6% | 0.02× | 0.83× | -0.92× | 1.8× | 0.0% | 2 | -0.42 | 1 | — |

