| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹145.00 | 369.39× | 16.37× | 58.58× | 200.43× | -79.4% | 47.3% | 22.0% | 15.8% | 4.4% | 4.1% | -0.3% | 0.09× | 1.02× | 4.65× | 8× | 0.0% | 3 | 32.94 | 2 | C+ | |
| ₹97.00 | 3.15× | 0.62× | 0.34× | 39.23× | -85.4% | 7.0% | -0.2% | 10.7% | 19.8% | -0.2% | -88.1% | 0.49× | 17.23× | -0.06× | 1.69× | 0.0% | 6 | 2.94 | 4 | A | |
| ₹115.95 | 20.55× | 2.71× | 0.99× | 12.81× | -210.6% | 14.7% | 7.8% | 4.8% | 13.2% | 11.1% | -5.4% | 0.3× | 0.95× | 8.54× | 2.18× | 0.0% | 3 | — | 3 | B- | |
| ₹115.20 | 18.31× | 1.76× | 0.33× | 8.3× | -227.8% | 23.4% | 4.5% | 1.8% | 9.6% | 6.5% | 21.4% | 1.64× | 4× | 1.59× | 0.86× | 0.0% | 2 | — | 2 | C | |
| ₹7,032.00 | 18.95× | 3.46× | 1.96× | 11.56× | 16.7% | 35.6% | 13.3% | 10.3% | 18.2% | 13.5% | 1.2% | 0.27× | 0.69× | 12.21× | 3× | 0.5% | 4 | 10.01 | 1 | C- | |
| ₹33.97 | -8.4× | 1.06× | 0.36× | -18.25× | -473.0% | 7.0% | -3.5% | -4.3% | -12.6% | -8.0% | -13.4% | 0.27× | -3.55× | -5.42× | 1.58× | 0.0% | 3 | — | 2 | C | |
| Peer median | — | 18.31× | 1.76× | 0.36× | 11.56× | -210.6% | 14.7% | 4.5% | 4.8% | 13.2% | 6.5% | -5.4% | 0.3× | 0.95× | 1.59× | 1.69× | 0.0% | 3 | 6.48 | 2 | — |





