| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹791.50 | 95.41× | 13.82× | 2.46× | 13.2× | 153.2% | 13.7% | 9.4% | 2.6% | 14.5% | 7.1% | -2.1% | 5.09× | 3.52× | 1.19× | 0.99× | 0.0% | 6 | — | 2 | C+ | |
| ₹41.53 | 18.65× | 1.32× | 0.31× | 13.71× | -30.2% | 4.2% | 2.2% | 1.7% | 7.1% | 5.2% | -9.8% | 0.35× | 0.19× | 4.19× | 2.96× | 0.0% | 3 | — | 3 | B+ | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹735.90 | -130.31× | 1.58× | 1.55× | 25.05× | -132.9% | 37.8% | -4.4% | -1.2% | -1.2% | -2.3% | -4.1% | 0.33× | 4.25× | -1.74× | 1.55× | 1.3% | 3 | 3.21 | 1 | C- | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹916.05 | 19.49× | 1.84× | 1.08× | 11.48× | -204.4% | 9.8% | 8.9% | 5.6% | 9.4% | 8.0% | -1.1% | 0.38× | 1.9× | 5.87× | 1.54× | 0.3% | 4 | — | 2 | C | |
| Peer median | — | 18.65× | 1.58× | 1.08× | 13.71× | -132.9% | 9.8% | 2.2% | 1.7% | 7.1% | 5.2% | -4.1% | 0.35× | 1.9× | 4.19× | 1.55× | 0.3% | 3 | 3.21 | 2 | — |



