Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
SVOL-B.STthis companySvolder AB (publ)	SEK 62.20	14.38×	0.96×	14.38×	14.24×	-90.8%	100.0%	100.0%	100.0%	6.7%	6.7%	1.4%	0×	-0.14×	0×	0×	3.1%	4	116.01	3	B-
AJA-B.STByggmästare Anders J Ahlström Holding AB (publ)	SEK 48.00	-39.55×	0.92×	91.29×	-39.06×	-89.9%	43.6%	-233.6%	-230.7%	-2.3%	-2.4%	18.2%	0×	2.02×	-175.08×	103.54×	13.7%	4	138.27	2	B-
FLAT-B.STFlat Capital AB (publ)	SEK 8.12	-1.16×	0.38×	76.7×	-1.1×	-84.7%	75.2%	-6595.8%	-6612.3%	-33.1%	-33.0%	-0.8%	0×	0.06×	0×	68.01×	0.0%	3	-1.83	2	C+
NAXS.STNAXS AB (publ)	SEK 35.30	-16.03×	0.75×	-2,661.54×	-12.53×	-83.2%	15026.3%	17875.6%	16518.6%	-4.6%	-4.9%	-3.2%	0×	2.36×	-2.59×	101.66×	54.0%	3	208.51	2	C
ORES.STInvestment AB Öresund (publ)	SEK 155.20	6.12×	1×	30.63×	6.16×	-95.7%	100.0%	491.1%	500.6%	16.3%	15.8%	3.0%	0×	-0.07×	0×	19.45×	6.2%	3	16.67	4	A+
Peer median	—	-8.59×	0.83×	53.66×	-6.81×	-87.3%	87.6%	128.8%	134.9%	-3.5%	-3.6%	1.1%	0×	1.04×	-1.3×	84.84×	10.0%	3	77.47	2	—