Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-4236.9%
-₹159.68
vs ₹3.86 price
Levered DCF
-₹227.32
After debt service
Piotroski score
3 / 9
Weak
Altman Z-score
—
Rating
C-
Overall 1 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E0.62×-0.04×-0.17×-0.56×7.86×55.2×26.78×29.64×
P/B-0.03×-0.03×-0.45×0.46×0.96×1.41×1.61×2.19×
P/S5.63×0.4×0.25×0.14×0.33×1.08×1.01×1.01×
EV / EBITDA-13.7×-3.49×-23.68×64.39×9.58×16.91×14.38×12.19×
Gross margin-2135.3%2.7%-3.6%24.3%12.3%2.0%9.0%9.3%
Operating margin-6330.6%-741.0%-42.0%-9.4%9.3%-0.6%6.9%7.7%
Net margin906.6%-1073.1%-143.1%-25.5%4.1%2.0%3.8%3.4%
Current ratio0.68×0.6×0.93×1.23×1.37×1.63×1.61×1.54×
Debt / equity-2.82×-2.7×-16.42×9.26×4.05×2.51×2.78×2.38×
Interest coverage0×-310.21×-0.63×-0.47×1.09×-0.06×0.73×0.75×
Dividend yield0.0%0.0%0.0%0.0%0.1%0.1%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.5%3.8%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity-4.5%88.2%260.6%-81.5%12.3%2.6%6.0%7.4%
Return on invested capital-14.4%-30.0%-4.4%-2.6%4.8%-0.2%2.6%4.3%
Return on assets1.6%-38.4%-12.2%-6.2%1.9%0.6%1.3%1.9%
Free cash flow yield-618.3%-964.2%236.4%-252.9%68.0%-12.2%-99.5%8.4%
Earnings yield161.2%-2716.0%-578.8%-179.0%12.7%1.8%3.7%3.4%
Enterprise value₹29B₹30.5B₹27.9B₹27.8B₹29.1B₹37.9B₹36.3B₹28.5B
Net debt / EBITDA-13.57×-3.45×-23.05×61.36×7.74×10.81×8.96×6.34×
Cash conversion cycle (days)77,9923,1481,832620260388235227