SVS Ventures Ltd. (SVS.BO) Valuation

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value

+1407.7%

₹80.36

vs ₹5.33 price

Levered DCF

-₹44.12

After debt service

Piotroski score

4 / 9

Average

Altman Z-score

2.16

Grey zone

Rating

Overall 3 / 5

Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

Metric	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2015
P/E	21.84×	368.66×	205×	23.15×	101.6×	2.04×	2.17×	-114.89×
P/B	0.65×	0.84×	0.51×	0.49×	308.11×	0.67×	0.99×	61.5×
P/S	1.32×	365.33×	11.91×	2.43×	72.74×	0.04×	0.04×	0×
EV / EBITDA	15.46×	200.01×	94.85×	16.56×	71.01×	5.94×	6.18×	0×
Gross margin	7.0%	592.5%	35.1%	45.7%	100.0%	23.2%	21.2%	0.0%
Operating margin	5.4%	113.1%	4.7%	43.7%	97.8%	20.6%	19.0%	0.0%
Net margin	6.1%	99.0%	5.8%	10.5%	71.6%	2.0%	1.9%	0.0%
Current ratio	3.55×	71.19×	16.01×	6.74×	4.15×	1.16×	1.23×	12.76×
Debt / equity	0×	0×	0×	0.01×	2.7×	7.97×	11.77×	0×
Interest coverage	0×	0×	6.33×	0×	0×	5.7×	5.07×	0×
Dividend yield	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%
Payout ratio	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%

Key metrics by fiscal year

Metric	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2015
Return on equity	3.0%	0.2%	0.3%	2.1%	303.3%	32.8%	45.8%	-53.5%
Return on invested capital	1.9%	0.2%	0.1%	6.5%	82.9%	27.6%	26.6%	0.0%
Return on assets	2.4%	0.2%	0.2%	1.9%	62.2%	2.3%	3.0%	-49.3%
Free cash flow yield	-7.1%	3.7%	-18.0%	-111.6%	-0.0%	187.7%	191.8%	0.0%
Earnings yield	4.6%	0.3%	0.5%	4.3%	1.0%	49.1%	46.1%	-0.9%
Enterprise value	₹222M	₹276.2M	₹169.1M	₹165.3M	₹121.2M	₹63.6M	₹67.8M	₹5.3M
Net debt / EBITDA	-0×	-2.09×	-0.81×	0.36×	0.61×	5.43×	5.69×	0×
Cash conversion cycle (days)	506	79,942	1,282	470	11,718	258	101	0