Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
SVVthis companySavers Value Village, Inc.	$10.30	67.5×	3.4×	0.88×	15×	-30.5%	79.2%	7.4%	1.3%	5.2%	4.1%	3.3%	3.17×	7×	1.84×	0.81×	0.0%	7	1.33	2	C
ARHSArhaus, Inc.	$14.85	23.35×	3.77×	1.14×	10.49×	-34.6%	38.9%	6.4%	4.9%	16.1%	6.5%	3.7%	1.39×	1.8×	17.36×	1.37×	0.0%	5	2.77	3	B
EVGOEVgo, Inc.	$1.84	-9.39×	-3.32×	1.01×	-51.52×	-17278.6%	21.0%	-28.8%	-10.8%	35.6%	-5.4%	-32.0%	-2.66×	-7.85×	-18.01×	2.19×	0.0%	3	0.71	2	C
FIGSFIGS, Inc.	$21.80	54.1×	4.24×	2.94×	32.63×	-87.1%	66.5%	6.0%	5.4%	7.8%	5.6%	2.9%	0.14×	-0.39×	0×	4.94×	0.0%	6	18.24	3	B+
LZBLa-Z-Boy Incorporated	$32.57	14.22×	1.38×	0.68×	5.99×	54.6%	44.0%	6.1%	4.8%	9.7%	5.6%	8.8%	0.54×	0.91×	246.58×	1.8×	2.6%	6	2.64	3	B+
NEGGNewegg Commerce, Inc.	$8.91	-211.5×	6.35×	0.71×	170.65×	-112.4%	11.7%	-0.7%	-0.3%	-3.0%	-4.1%	-2.9%	0.39×	-7.79×	-9.45×	1.41×	0.0%	5	3.46	2	C+
Peer median	—	14.22×	3.77×	1.01×	10.49×	-87.1%	38.9%	6.0%	4.8%	9.7%	5.6%	2.9%	0.39×	-0.39×	0×	1.8×	0.0%	5	2.77	3	—