Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-54.7%
₹13.30
vs ₹29.40 price
Levered DCF
₹13.28
After debt service
Piotroski score
3 / 9
Weak
Altman Z-score
—
Rating
C+
Overall 2 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E25.98×85.31×7.01×4.08×0.69×-13.93×2.56×1.57×
P/B0.94×1.74×5.31×5.39×-2.08×-0.67×-0.78×-0.23×
P/S7,861.56×482.43×5.82×3.21×0.48×672.47×1.58×0.77×
EV / EBITDA11.02×-82.99×6.16×3.55×0.44×-12.17×1.94×2.41×
Gross margin-1266.7%52.3%96.2%97.1%97.1%-52.2%96.4%96.1%
Operating margin-21026.1%-621.8%95.9%92.0%92.0%-5770.5%77.2%78.4%
Net margin30258.7%569.0%83.0%78.6%70.5%-4828.0%74.1%60.7%
Current ratio0×53.72×76.89×1.45×0.81×0.2×0.2×0.16×
Debt / equity0×0×0.02×0.1×-0.01×-0.05×-0.06×-0.37×
Interest coverage0×0×0×0×0×0×17.62×3.61×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity3.6%2.0%75.7%132.0%-302.0%4.8%-36.6%-18.1%
Return on invested capital-2.0%-1.4%71.2%115.1%-399.1%5.3%-36.0%-34.8%
Return on assets3.5%2.0%73.4%53.5%75.1%-11.1%69.4%60.0%
Free cash flow yield-2.0%-3.5%6.7%23.1%146.9%-9.6%68.2%190.1%
Earnings yield3.8%1.2%14.3%24.5%145.4%-7.2%47.0%78.8%
Enterprise value₹566.3M₹1.9B₹5.7B₹1.4B₹148.2M₹236.4M₹240M₹251.8M
Net debt / EBITDA-10.09×0.02×-0.09×0.06×-0.08×-0.44×-0.1×1.44×
Cash conversion cycle (days)05,472-217571,62066,0653,2894,003