| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $1.25 | -40.99× | 1× | 0.26× | 55.44× | -682.3% | 29.5% | -1.7% | -0.6% | -2.4% | -5.8% | -18.1% | 0.09× | -8.4× | 0× | 2.34× | 0.0% | 4 | 3.04 | 2 | B- | |
| $3.49 | 8.38× | 1.18× | 1.59× | 25.32× | 463.5% | 64.7% | -6.0% | 19.0% | 14.1% | -3.3% | 1.5% | 0.09× | -0.11× | -3.68× | 0.88× | 0.0% | 5 | 1.29 | 3 | B | |
| $3.82 | -2.29× | 3.42× | 0.3× | -6.07× | -367.6% | 19.9% | -9.4% | -13.0% | -149.2% | -34.9% | -2.5% | 2.07× | -1.72× | -6.36× | 1.04× | 0.0% | 2 | -5.73 | 1 | D+ | |
| $4.00 | -27.36× | 1.08× | 0.14× | 11.28× | 362.5% | 68.7% | 1.4% | -0.5% | -4.0% | 2.7% | -20.2% | 1.09× | 4.85× | 8.74× | 1.54× | 0.0% | 2 | 14.78 | 2 | C | |
| $0.41 | -7.09× | 3.62× | 0.42× | -16.13× | 1022.0% | 74.5% | -7.8% | -5.9% | -50.8% | -47.3% | -9.3% | 0.4× | -0.51× | -25.77× | 0.64× | 0.0% | 1 | -7.67 | 2 | C+ | |
| $0.50 | -1.47× | 1.38× | 0.92× | -2.6× | -2263.2% | 31.8% | -30.9% | -62.3% | -93.6% | -23.9% | -32.0% | 0.67× | -0.75× | -17.92× | 1.07× | 0.0% | 5 | -9.72 | 4 | A- | |
| Peer median | — | -2.29× | 1.38× | 0.42× | -2.6× | 362.5% | 64.7% | -7.8% | -5.9% | -50.8% | -23.9% | -9.3% | 0.67× | -0.51× | -6.36× | 1.04× | 0.0% | 2 | -5.73 | 2 | — |





