Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-248.3%
-₹99.89
vs ₹67.36 price
Levered DCF
-₹371.32
After debt service
Piotroski score
3 / 9
Weak
Altman Z-score
—
Rating
C
Overall 2 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E67.12×-170.22×52.92×34.92×132.8×-62.5×-1,420.45×155.47×
P/B0.82×1.98×1.32×1.1×3.91×0.35×0.35×0.35×
P/S5.33×8.18×20.14×19.77×99.55×16.53×16.53×14.16×
EV / EBITDA-35.04×-27.09×-94.26×-172.79×97.45×-22.97×1,142.36×49.76×
Gross margin0.7%1.8%27.4%99.8%100.0%99.9%100.0%85.4%
Operating margin-15.2%-29.9%1.1%73.1%1.6%-8.2%16.2%-125.3%
Net margin8.0%-4.8%38.2%56.7%74.9%-26.5%-1.2%9.1%
Current ratio1.29×1.25×9.78×4.25×10.06×95.08×7.85×11.49×
Debt / equity0×0×0×0×0×0×0×0×
Interest coverage0×-201.6×4.77×152.84×21.29×-28.73×50.5×-3,669.09×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity1.2%-1.2%2.5%3.1%2.9%-0.6%-0.0%0.2%
Return on invested capital-1.7%-5.6%0.1%3.0%0.0%-0.2%0.3%-2.1%
Return on assets1.1%-0.9%2.5%3.1%2.9%-0.6%-0.0%0.2%
Free cash flow yield-42.9%-4.8%1.1%-4.4%4.0%97.6%-39.8%34.6%
Earnings yield1.5%-0.6%1.9%2.9%0.8%-1.6%-0.1%0.6%
Enterprise value₹70.2M₹88.7M₹57.6M₹48.8M₹168M₹5.9M₹14.7M₹9.2M
Net debt / EBITDA0.14×0.26×4.73×0.97×-0.71×34.52×-11.22×-30.79×
Cash conversion cycle (days)-43-015418220410300