Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
SWSWAN.Vthis companyBlack Swan Graphene Inc	CA$0.70	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
GRA.TONanoXplore Inc.	CA$1.45	-26.53×	2.77×	2.73×	166.67×	-72.9%	14.2%	-10.3%	-10.3%	-10.4%	-6.5%	-8.2%	0.43×	11.56×	-4.63×	2.58×	0.0%	1	1.85	2	C+
HG.CNHydroGraph Clean Power Inc.	CA$4.49	-52.28×	40.88×	9,903.17×	-53.25×	-99.3%	-7468.0%	-13999.1%	-18929.8%	-78.1%	-56.8%	-1.2%	0.01×	1.1×	-517.77×	3.01×	0.0%	2	193.9	1	C-
ZEN.VZentek Ltd.	CA$0.54	-7.81×	7.78×	459.28×	-7.46×	-104.2%	-3785.5%	-6521.6%	-5882.6%	-99.7%	-92.4%	-7.6%	0.2×	-0.06×	-37.44×	0.64×	0.0%	2	2.33	1	C-
Peer median	—	-26.53×	7.78×	459.28×	-7.46×	-99.3%	-3785.5%	-6521.6%	-5882.6%	-78.1%	-56.8%	-7.6%	0.2×	1.1×	-37.44×	2.58×	0.0%	2	2.33	1	—