Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
SWANCORP.NSthis companySwan Corp Limited	₹243.04	38.09×	1.38×	2.39×	21.1×	-5637.4%	1.9%	-7.5%	6.3%	3.6%	-2.1%	-2.1%	0.3×	2.8×	-4.03×	1.91×	0.0%	—	—	1	D+
BOMDYEING.NSThe Bombay Dyeing and Manufacturing Company Limited	₹101.32	71.32×	0.84×	1.31×	23.61×	94.4%	16.9%	-6.1%	1.8%	1.2%	-3.3%	-10.7%	0×	-1.01×	-6.79×	2.59×	1.3%	4	—	2	C+
BORANA.NSBorana Weaves Ltd.	₹230.37	12.7×	2.91×	2.11×	8.92×	-995.0%	41.4%	19.0%	16.6%	22.9%	17.2%	-17.3%	0.25×	0.69×	21.12×	4.33×	0.0%	4	—	3	B-
GILLANDERS.NSGillanders Arbuthnot and Company Limited	₹97.05	17.41×	0.64×	0.38×	13.28×	-52.5%	72.1%	2.9%	2.2%	3.7%	2.5%	9.6%	0.58×	6.23×	0.91×	1.05×	0.0%	3	—	3	B+
GPPL.NSGujarat Pipavav Port Limited	₹170.58	13.36×	2.88×	5.94×	8.4×	109.7%	63.9%	50.3%	44.5%	21.6%	16.5%	4.0%	0.02×	0.03×	84.81×	2.54×	6.7%	5	—	3	B+
KITEX.NSKitex Garments Limited	₹132.13	474.17×	2.72×	4.2×	83.9×	-577.5%	20.9%	0.2%	0.9%	0.6%	-0.1%	-2.8%	1.16×	22.82×	0.03×	1.5×	0.4%	2	—	1	D+
Peer median	—	17.41×	2.72×	2.11×	13.28×	-52.5%	41.4%	2.9%	2.2%	3.7%	2.5%	-2.8%	0.25×	0.69×	0.91×	2.54×	0.4%	4	—	3	—