| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹42.00 | 5.19× | 0.45× | 0.07× | 5.7× | 73.6% | 2.5% | 1.8% | 1.4% | 8.7% | 5.3% | 10.2% | 0.51× | 2.95× | 2.55× | 2.47× | 0.0% | 5 | — | 3 | B | |
| ₹1.84 | 28.97× | 1.55× | 0.14× | 17.48× | 6.4% | 2.6% | 1.1% | 0.5% | 5.3% | 4.9% | -4.9% | 0.88× | 5.95× | 2.35× | 2.11× | 0.0% | 4 | — | 2 | B- | |
| ₹14.43 | 16.66× | 2.13× | 2.17× | 12.47× | 9.9% | 19.6% | 17.4% | 13.0% | 12.8% | 11.7% | 1.9% | 0.08× | 0.27× | 14.1× | 8.67× | 0.0% | 3 | — | 2 | C+ | |
| ₹6.20 | 0.79× | 0.71× | 6.81× | 0.51× | -115.4% | 1.5% | -9.2% | 865.6% | 90.5% | -0.8% | -38.7% | 0.01× | -0.16× | -28.79× | 3.02× | 0.0% | 2 | — | 3 | B | |
| ₹25.80 | 14.7× | 0.89× | 0.08× | 10.58× | -463.8% | 2.1% | 0.8% | 0.5% | 6.0% | 5.5% | 4.6% | 0.16× | 1.48× | 13.5× | 5.14× | 0.0% | 4 | — | 3 | B | |
| ₹262.50 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| Peer median | — | 15.68× | 1.22× | 1.15× | 11.52× | -54.5% | 2.4% | 1.0% | 6.8% | 9.4% | 5.2% | -1.5% | 0.12× | 0.87× | 7.93× | 4.08× | 0.0% | 4 | — | 3 | — |




