| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹3.35 | 9.36× | 1.09× | 0.89× | 6.1× | -222.5% | 42.2% | 9.7% | 9.5% | 11.7% | 6.7% | 0.1% | 0.16× | 0.75× | 3.38× | 5.01× | 0.0% | 2 | — | 3 | B- | |
| ₹24.49 | 8.21× | 0.35× | 0.11× | 6.58× | 279.7% | 22.3% | 2.4% | 1.3% | 4.2% | 4.3% | 6.2% | 0.33× | 3.2× | 3.04× | 2.05× | 0.0% | 4 | — | 3 | B+ | |
| ₹134.05 | 23.69× | 1.27× | 0.71× | 6.23× | 132.9% | 27.5% | 5.8% | 3.0% | 5.3% | 5.6% | 4.7% | 0.38× | 1.43× | 2.79× | 1× | 0.0% | 7 | 4.2 | 5 | S | |
| ₹49.36 | 8.98× | 0.63× | 0.19× | 5.6× | -59.4% | 8.4% | 3.3% | 2.2% | 7.0% | 6.7% | -30.1% | 0.17× | 0.88× | 4.47× | 3× | 0.0% | 5 | 3.67 | 4 | A- | |
| ₹58.50 | 15.56× | 0.48× | 0.63× | 7.66× | 34.9% | 55.4% | -0.6% | 4.1% | 3.1% | -0.3% | 8.7% | 0.06× | 0.89× | -0.81× | 1.88× | 0.0% | 2 | — | 2 | C+ | |
| ₹23.55 | -3.25× | 0.48× | 0.22× | -9.97× | 109.6% | 15.4% | -6.7% | -6.7% | -14.8% | -7.1% | -20.6% | 0.53× | -4.82× | -2.84× | 2.94× | 0.0% | 3 | 2.09 | 1 | D+ | |
| Peer median | — | 8.98× | 0.48× | 0.22× | 6.23× | 109.6% | 22.3% | 2.4% | 2.2% | 4.2% | 4.3% | 4.7% | 0.33× | 0.89× | 2.79× | 2.05× | 0.0% | 4 | 3.67 | 3 | — |





