Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
SWBIthis companySmith & Wesson Brands, Inc.	$14.58	37×	1.84×	1.32×	11.72×	-33.2%	26.9%	5.6%	3.5%	4.9%	4.9%	13.1%	0.14×	0.41×	6.07×	3.2×	3.4%	7	5.07	3	B+
BYRNByrna Technologies Inc.	$3.90	42.09×	6.24×	3.47×	28.87×	-616.4%	60.5%	10.0%	8.2%	14.7%	14.3%	-2.2%	0.06×	-0.7×	0×	3.73×	0.0%	4	6.47	2	C+
RGRSturm, Ruger & Company, Inc.	$49.77	-120.93×	1.87×	0.97×	32.49×	12.4%	16.4%	-2.1%	-0.8%	-1.5%	-2.5%	7.3%	0.01×	-1.05×	-123.53×	3.87×	1.9%	7	9.64	3	B+
Peer median	—	-39.42×	4.05×	2.22×	30.68×	-302.0%	38.5%	3.9%	3.7%	6.6%	5.9%	2.5%	0.03×	-0.88×	-61.77×	3.8×	1.0%	6	8.05	3	—