Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
SWISSMLTRY.BOthis companySwiss Military Consumer Goods	₹13.44	40.69×	2.25×	1.18×	27.73×	-199.9%	12.8%	3.8%	2.9%	5.5%	4.8%	-0.1%	0.12×	-1.82×	7.36×	4.54×	0.0%	5	6.31	2	C
BCONCEPTS.NSBrand Concepts Limited	₹132.69	229.6×	3.02×	0.72×	14.81×	-164.1%	37.8%	4.5%	0.3%	1.3%	5.8%	-16.2%	2.2×	6.12×	0.97×	1.14×	0.0%	2	—	1	C-
FRASER.BOFraser and Company Limited	₹8.80	-12.9×	1.68×	5.85×	-13.96×	-287.7%	6.9%	-45.9%	-45.1%	-12.9%	-11.4%	6.9%	0.09×	-0.42×	-78.25×	1.44×	0.0%	4	—	1	C-
GETALONG.BOGetalong Enterprise Limited	₹3.99	13.03×	0.56×	11.34×	10.29×	-75.7%	60.2%	37.0%	88.0%	4.3%	1.4%	-12.7%	0.08×	1.21×	2.47×	18.04×	0.0%	3	4.21	3	B+
HEXATRADEX.NSHexa Tradex Limited	₹156.30	-98.26×	0.19×	186.93×	359.3×	-111.7%	62.3%	52.3%	-190.2%	-0.2%	0.0%	0.0%	0×	3.56×	1.45×	3.38×	0.0%	2	—	2	C
KOTHARIPRO.NSKothari Products Limited	₹60.55	11.27×	0.3×	0.34×	8.16×	-136.3%	1.1%	-5.0%	3.1%	2.7%	-3.4%	-20.2%	0.09×	1.33×	-5.06×	3.85×	0.0%	4	—	3	B
Peer median	—	11.27×	0.56×	5.85×	10.29×	-136.3%	37.8%	4.5%	0.3%	1.3%	0.0%	-12.7%	0.09×	1.33×	0.97×	3.38×	0.0%	3	4.21	2	—