Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-338.8%
-₹334.36
vs ₹140.00 price
Levered DCF
₹9.42
After debt service
Piotroski score
5 / 9
Average
Altman Z-score
-2.33
Distress zone
Rating
B-
Overall 2 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E2.69×-2.46×-5.77×1.38×-2.37×-3.89×-9.98×32.99×
P/B-2.99×-1.28×-3.24×-6.72×-1.39×-3.34×-23.83×17.17×
P/S2.13×2.13×2.12×1.36×1.48×1.44×1.2×0.85×
EV / EBITDA-1.81×-2.61×-2.25×1.45×-2.37×-4.14×-11.59×46.8×
Gross margin-62.7%24.2%-7.8%-62.5%-0.2%26.2%50.1%44.2%
Operating margin-116.0%-85.4%-100.2%-80.5%-66.9%-37.8%-12.4%1.1%
Net margin79.4%-86.7%-36.8%98.4%-62.3%-37.0%-12.0%2.6%
Current ratio0.78×0.53×0.89×1.28×0.54×0.79×0.98×1.19×
Debt / equity0×-0.08×-0.17×-0.42×-0.09×-0.21×-1.49×1.08×
Interest coverage0×-1,081.33×-434.62×-835.87×-3,380.24×-1,286×-227.36×14.46×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity-111.5%52.2%56.2%-485.7%58.5%86.0%238.7%52.2%
Return on invested capital770.8%99.9%22577.7%-320.2%92.8%223.4%-438.4%9.9%
Return on assets96.2%-75.9%-44.6%108.6%-58.3%-36.3%-18.0%5.2%
Free cash flow yield1.6%1.0%-0.2%-0.1%0.5%-0.1%-3.5%-2.0%
Earnings yield37.2%-40.7%-17.3%72.3%-42.1%-25.7%-10.0%3.0%
Enterprise value₹171.6M₹172.8M₹193.7M₹166M₹165.8M₹166.5M₹166.5M₹161.2M
Net debt / EBITDA0.05×-0.12×-0.11×0.08×-0.13×-0.24×-0.67×1.28×
Cash conversion cycle (days)41-9481118-292-1428297