Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
SWKHLthis companySWK Holdings Corporation 9.00% Senior Notes due 2027	$25.21	-121.33×	1.32×	7.47×	11.99×	-96.1%	0.0%	48.9%	-6.1%	-1.1%	-1.0%	8.8%	0.14×	-0.43×	4.23×	9.41×	8.8%	—	—	3	B-
ETHMDynamix Corporation	$10.97	-17.15×	-6.31×	0×	-31.55×	-99.9%	0.0%	0.0%	0.0%	48.9%	-3.2%	-1.2%	0×	0.04×	0×	0.08×	4.1%	—	—	—	—
INVInnventure, Inc.	$0.16	-0.78×	1.11×	110.64×	-0.44×	11.5%	-1910.5%	-5746.2%	-14266.4%	-143.6%	-21.0%	-36.1%	0.16×	0.06×	-12.21×	1.09×	0.0%	4	-1.69	2	C
MCGAYorkville Acquisition Corp.	$10.42	337.67×	-15.77×	0×	-42.64×	—	0.0%	0.0%	0.0%	-7.4%	-1.4%	-0.6%	0×	0.09×	0×	0.2×	0.0%	2	13.85	3	B-
MCGAUYorkville Acquisition Corp. Unit	$10.43	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
MKLYMcKinley Acquisition Corporation	$10.30	43.35×	0×	0×	0×	—	0.0%	0.0%	0.0%	0.0%	-37.0%	-0.8%	0×	0×	0×	0×	0.0%	4	19.98	2	C
Peer median	—	21.29×	-3.16×	0×	-15.99×	-44.2%	0.0%	0.0%	0.0%	-3.7%	-12.1%	-1.0%	0×	0.05×	0×	0.14×	0.0%	4	13.85	2	—