Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
SWKSthis companySkyworks Solutions, Inc.	$82.36	24.95×	2.07×	2.91×	11.75×	-9.3%	41.2%	12.2%	11.7%	8.3%	6.4%	9.3%	0.21×	0.04×	18.45×	2.33×	3.6%	6	6.79	3	B+
ADIAnalog Devices, Inc.	$371.69	51.01×	3.42×	10.5×	24.24×	-58.8%	61.5%	26.6%	20.6%	6.7%	5.4%	3.7%	0.26×	1.23×	9.23×	2.19×	1.7%	8	9.18	3	B+
ALGMAllegro MicroSystems, Inc.	$28.72	-374.16×	5.84×	6.27×	66.22×	-89.2%	46.4%	4.8%	-1.7%	-1.6%	3.3%	2.2%	0.3×	1.38×	1.28×	3.45×	0.0%	8	9.28	2	C+
MPWRMonolithic Power Systems, Inc.	$1,219.99	70.7×	12.33×	15.6×	51.86×	-81.2%	55.2%	26.1%	22.1%	17.4%	15.3%	1.5%	0.01×	-1.31×	0×	5.91×	0.7%	5	41.02	3	B
MTSIMACOM Technology Solutions Holdings, Inc.	$213.96	-174.53×	7.1×	9.75×	247.63×	-87.8%	54.9%	13.4%	-5.6%	-4.1%	6.7%	1.6%	0.41×	10.7×	23.5×	3.71×	0.0%	6	18.89	3	B
MXLMaxLinear, Inc.	$49.44	-11.03×	3.34×	3.23×	-27.28×	-103.4%	56.8%	-27.1%	-29.2%	-30.2%	-19.9%	0.5%	0.35×	-1.42×	-12.62×	1.34×	0.0%	4	9.5	1	C-
Peer median	—	-11.03×	5.84×	9.75×	51.86×	-87.8%	55.2%	13.4%	-1.7%	-1.6%	5.4%	1.6%	0.3×	1.23×	1.28×	3.45×	0.0%	6	9.5	3	—