Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
SWLF.Vthis companySilver Wolf Exploration Ltd.	CA$0.08	-32.14×	1.33×	0×	-25.38×	-48.4%	0.0%	0.0%	0.0%	-4.2%	-4.4%	-7.4%	0×	10.26×	-12.97×	3.91×	0.0%	2	2.2	2	B-
COCO.VCoast Copper Corp.	CA$0.33	14.47×	2.64×	0×	-7.36×	-96.7%	0.0%	0.0%	0.0%	18.2%	-32.2%	-9.8%	0×	0.83×	0×	9.88×	0.0%	2	69.22	2	C+
KRN.TOKarnalyte Resources Inc.	CA$0.26	-13.98×	3.82×	0×	-9.19×	-100.7%	0.0%	0.0%	0.0%	-27.4%	-27.6%	-13.9%	0×	0.24×	-27.98×	1.27×	0.0%	1	-31.13	1	D+
LECR.CNLeocor Gold Inc.	CA$0.26	-1.05×	0.23×	0×	-0.34×	-54.7%	0.0%	0.0%	0.0%	-22.0%	-8.4%	-34.8%	0×	0.82×	0×	10.38×	0.0%	2	12.62	—	—
MKR.VMelkior Resources Inc.	CA$0.10	-3.21×	2.33×	0×	-1.83×	-45.1%	0.0%	0.0%	0.0%	-72.5%	-79.8%	-31.3%	0×	1.38×	0×	10.06×	0.0%	1	-30.96	2	C
MYR.CNMeryllion Resources Corp.	CA$0.01	-4.29×	13.16×	0×	-4.76×	-132.9%	0.0%	0.0%	0.0%	-307.7%	-117.3%	-26.0%	1.61×	-0.48×	0×	0.16×	0.0%	2	-18.5	—	—
Peer median	—	-3.21×	2.64×	0×	-4.76×	-96.7%	0.0%	0.0%	0.0%	-27.4%	-32.2%	-26.0%	0×	0.82×	0×	9.88×	0.0%	2	-18.5	2	—