Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-92.9%
₹5.69
vs ₹80.58 price
Levered DCF
₹5.69
After debt service
Piotroski score
3 / 9
Weak
Altman Z-score
27.92
Safe zone
Rating
D+
Overall 1 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E42.34×25.82×23.21×17.09×16.88×19.85×21.2×39.32×
P/B3.64×3.18×2.88×2.41×2.81×3.37×4.06×5.01×
P/S0×14.61×13.04×10.05×0×1,645.39×429.36×16,555.27×
EV / EBITDA-54.85×-51.82×13.19×-38.26×-39.22×-36.91×-49.74×-87.61×
Gross margin0.0%100.0%100.0%100.0%0.0%-1347.1%-107.6%-2842.8%
Operating margin0.0%90.5%89.5%90.2%0.0%-4242.4%-858.2%-18316.2%
Net margin0.0%56.6%56.2%58.8%0.0%8287.9%2024.9%42103.5%
Current ratio79.37×60.1×119.33×7.1×3.14×28.18×10.67×25.42×
Debt / equity0×0×0×0×0×0×0×0×
Interest coverage0×0×0×7,255.59×0×-4,193.67×0×0×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity8.6%12.3%12.4%14.1%16.6%17.0%19.2%12.7%
Return on invested capital-4.9%14.7%13.3%16.2%-5.2%-6.3%-5.7%-4.0%
Return on assets8.0%11.4%11.4%12.8%14.8%14.8%16.3%11.4%
Free cash flow yield2.4%4.3%4.9%6.2%5.8%5.2%4.5%2.6%
Earnings yield2.4%3.9%4.3%5.9%5.9%5.0%4.7%2.5%
Enterprise value₹244.2M₹191.9M₹157.5M₹120M₹121M₹115.7M₹121M₹117.5M
Net debt / EBITDA3.83×4.63×-0.71×0.55×0.2×1.9×0.35×2.98×
Cash conversion cycle (days)000004,7291,5380