Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-1577.3%
-₹2,087.76
vs ₹141.32 price
Levered DCF
-₹2,883.72
After debt service
Piotroski score
4 / 9
Average
Altman Z-score
2.18
Grey zone
Rating
C+
Overall 2 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E-11.24×76.28×-51.92×-4.73×-5.87×-14.52×3.98×18.22×
P/B5.35×6.17×11.35×-24.58×5.82×6.26×1.14×13.85×
P/S0.46×0.99×3.63×2.75×1.03×0.82×0.22×1.41×
EV / EBITDA-39.7×26.07×143.73×-7.42×-6.07×-18.74×3.19×15.63×
Gross margin6.9%12.8%10.8%-37.7%-8.0%1.0%13.3%12.3%
Operating margin-1.5%7.0%3.1%-54.6%-13.8%-5.6%6.0%7.9%
Net margin-4.1%1.3%-7.0%-58.0%-17.5%-5.7%5.6%7.8%
Current ratio1.16×1.28×1.35×1.1×1.29×1.16×1.25×1.17×
Debt / equity1.83×0.93×0.53×-9.02×0.49×0.72×1.14×2.65×
Interest coverage-0.75×4.03×0.4×-7.28×-8.34×-2.88×1.55×7×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%9.4%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%37.4%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity-47.6%8.1%-21.9%519.6%-99.2%-43.1%28.7%76.0%
Return on invested capital-6.1%11.7%6.2%-60.6%-52.1%-20.6%11.0%19.2%
Return on assets-5.8%1.4%-4.9%-36.7%-26.0%-7.7%6.2%11.9%
Free cash flow yield-11.7%0.5%4.9%-33.2%-31.9%4.5%25.9%-6.3%
Earnings yield-8.9%1.3%-1.9%-21.1%-17.0%-6.9%25.1%5.5%
Enterprise value₹41.3B₹64.4B₹112.2B₹75.1B₹53.2B₹44B₹20.1B₹134.5B
Net debt / EBITDA-6.31×0.91×2.82×-1.96×0.01×-1.1×1.22×2.1×
Cash conversion cycle (days)-43-11019637026-992100