Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
SWUT.VIthis companySW Umwelttechnik Stoiser & Wolschner AG	€36.20	7.58×	0.52×	0.21×	6.24×	479.3%	14.7%	5.8%	2.7%	6.8%	4.4%	26.0%	1.47×	4.59×	1.9×	0.79×	1.2%	7	1.49	3	B+
ANDR.VIAndritz AG	€83.40	14.29×	2.83×	0.88×	8.87×	-37.4%	18.5%	6.4%	5.8%	18.6%	8.5%	6.5%	0.32×	-0.51×	8.17×	1.13×	3.7%	6	2.43	4	A-
EVN.VIEVN AG	€31.10	9.55×	0.66×	1.39×	6.36×	-128.6%	13.7%	8.6%	14.6%	6.9%	2.3%	0.6%	0.21×	1.44×	6×	1.15×	3.8%	5	1.72	5	A+
PAL.VIPalfinger AG	€27.85	12.4×	1.39×	0.51×	6.99×	-73.1%	24.8%	6.2%	4.1%	11.2%	6.9%	12.3%	0.73×	1.98×	4.19×	1.65×	2.6%	2	2.53	1	D+
PYT.VIPolytec Holding AG	€4.06	7.17×	0.33×	0.11×	2.86×	-105.3%	11.1%	1.7%	1.5%	4.6%	2.7%	20.6%	0.54×	1.18×	1.44×	1.34×	0.0%	6	2.44	4	A-
ZAG.VIZumtobel Group AG	€3.94	124.57×	0.36×	0.15×	3.95×	437.5%	41.7%	1.7%	0.1%	0.3%	0.2%	4.3%	0.43×	1.82×	1.7×	1.44×	4.2%	6	1.48	4	A-
Peer median	—	12.4×	0.66×	0.51×	6.36×	-73.1%	18.5%	6.2%	4.1%	6.9%	2.7%	6.5%	0.43×	1.44×	4.19×	1.34×	3.7%	6	2.43	4	—