Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
SWXthis companySouthwest Gas Holdings, Inc.	$91.68	13.14×	1.46×	2.98×	10.07×	-152.9%	29.3%	24.4%	22.7%	11.1%	3.5%	-4.4%	0.89×	3.39×	2.33×	1.28×	3.1%	6	1.13	4	A-
BIPCBrookfield Infrastructure Corporation	$39.96	-22.04×	-4.17×	1.45×	6.22×	-1643.9%	63.6%	61.5%	-6.6%	18.9%	8.4%	4.0%	-10.23×	4.38×	1.95×	0.26×	3.8%	3	0.4	2	B-
CMSCMS Energy Corporation	$69.40	19.81×	2.3×	2.46×	11.77×	27.9%	60.9%	20.2%	12.5%	11.7%	3.7%	-7.6%	2.07×	5.48×	2.19×	0.98×	3.2%	6	0.84	2	C+
NJRNew Jersey Resources Corporation	$54.56	14.37×	2.02×	2.37×	11.54×	-205.8%	21.4%	21.4%	16.5%	14.0%	4.7%	-5.0%	1.58×	5.05×	3.39×	0.73×	3.7%	5	1.37	3	B+
OGSONE Gas, Inc.	$81.44	17.6×	1.35×	1.91×	10.25×	-238.7%	58.8%	18.8%	10.9%	7.7%	4.3%	-2.8%	0.99×	4.3×	3.2×	0.6×	3.5%	6	1.06	4	A-
PCGPG&E Corporation	$13.02	13.62×	1.08×	1.42×	9.19×	89.9%	19.6%	19.6%	10.8%	8.3%	3.8%	-8.7%	1.88×	5.81×	1.61×	0.97×	0.9%	6	0.52	3	B
Peer median	—	14.37×	1.35×	1.91×	10.25×	-205.8%	58.8%	20.2%	10.9%	11.7%	4.3%	-5.0%	1.58×	5.05×	2.19×	0.73×	3.5%	6	0.84	3	—