Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
SXCthis companySunCoke Energy, Inc.	$10.05	-13.85×	1.03×	0.34×	10.73×	41.6%	7.1%	3.5%	-2.4%	-7.4%	2.2%	6.9%	1.15×	5.28×	2.02×	2.11×	6.7%	4	1.78	2	C+
CLBCore Laboratories N.V.	$9.01	23.57×	2.8×	1.42×	12.47×	38.1%	17.9%	9.6%	5.6%	11.2%	6.8%	3.0%	0.62×	1.99×	4.78×	2.02×	0.3%	7	2.67	2	B-
GRNTGranite Ridge Resources, Inc	$5.67	26.11×	1.01×	1.36×	3.54×	-775.8%	27.1%	20.2%	5.4%	4.0%	6.4%	-20.0%	0.61×	1.29×	3.57×	1.25×	9.4%	4	0.91	2	C
HPKHighPeak Energy, Inc.	$6.99	36.46×	0.37×	0.69×	2.63×	-1100.3%	20.7%	17.4%	2.2%	1.2%	3.5%	-1.8%	0.71×	1.63×	1.02×	1.13×	3.9%	3	0.8	2	C
KOSKosmos Energy Ltd.	$2.13	-0.62×	0.82×	0.33×	-346.82×	-1874.2%	-14.8%	-20.9%	-53.9%	-132.4%	-6.4%	-41.6%	5.8×	-302.64×	-4.51×	0.75×	0.0%	6	-0.1	2	C
SOCSable Offshore Corp.	$0.84	-2.16×	1.66×	0×	-5.85×	-447.4%	0.0%	0.0%	0.0%	-76.8%	-24.9%	-86.9%	1.77×	-2.86×	-4.63×	0.13×	0.0%	3	-1.55	1	C-
Peer median	—	23.57×	1.01×	0.69×	2.63×	-775.8%	17.9%	9.6%	2.2%	1.2%	3.5%	-20.0%	0.71×	1.29×	1.02×	1.13×	0.3%	4	0.8	2	—