Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-50.9%
$125.43
vs $255.62 price
Levered DCF
$78.38
After debt service
Piotroski score
7 / 9
Strong
Altman Z-score
4.78
Safe zone
Rating
B+
Overall 3 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E41.21×33.44×25.24×12.02×16.53×31.64×17.28×19.67×
P/B5.7×2.62×2.97×2.75×2.03×2.28×1.54×2×
P/S4.83×2.36×2.56×2.25×1.38×1.76×1.17×1.17×
EV / EBITDA20.15×18.45×15.23×11.86×8.67×11.25×8.4×9.64×
Gross margin41.7%38.1%39.1%38.5%36.7%36.8%35.6%33.9%
Operating margin21.7%15.4%14.1%23.1%12.0%9.0%10.0%9.9%
Net margin11.7%7.1%10.1%18.8%8.3%5.6%3.3%6.0%
Current ratio2.4×2.88×3.37×3.43×2.51×2.61×2.7×2.36×
Debt / equity0.73×0.85×0.3×0.34×0.43×0.47×0.53×0.43×
Interest coverage6.3×5.09×22.39×31.65×15.03×9.87×8.1×7.26×
Dividend yield0.4%0.8%0.8%0.8%1.2%1.0%1.5%1.1%
Payout ratio15.5%27.0%19.0%9.3%20.0%31.4%52.5%20.8%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity13.9%7.8%11.8%22.9%12.3%7.2%4.4%10.2%
Return on invested capital11.3%7.2%8.9%16.3%8.4%5.2%5.6%7.2%
Return on assets6.6%3.6%7.3%13.6%6.6%3.8%2.2%5.1%
Free cash flow yield1.5%2.2%3.9%4.0%5.3%5.4%3.6%4.2%
Earnings yield2.4%3.0%4.0%8.3%6.0%3.2%2.8%5.1%
Enterprise value$4.7B$2.4B$1.9B$1.7B$1.1B$1.3B$833.9M$1B
Net debt / EBITDA1.61×3.89×0.27×0.08×0.84×0.9×1.26×0.98×
Cash conversion cycle (days)10513810410198929868