Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
SYBTthis companyStock Yards Bancorp, Inc.	$80.61	13.62×	1.77×	3.38×	12.28×	-36.4%	69.2%	31.6%	24.8%	13.0%	8.0%	8.1%	0.42×	2.02×	1.07×	0.02×	1.9%	7	—	2	C+
BOKFBOK Financial Corporation	$132.21	12.9×	1.22×	2.17×	12.41×	0.1%	63.7%	21.4%	17.4%	9.8%	5.1%	10.2%	0.78×	3.62×	0.59×	0.17×	2.0%	7	-0.09	3	B
BUSEFirst Busey Corporation	$29.13	15.97×	0.86×	2.03×	11.23×	70.8%	63.9%	17.9%	13.0%	5.5%	0.9%	8.2%	0.2×	1.43×	0.58×	0.07×	4.3%	4	-0.52	4	A-
EFSCEnterprise Financial Services Corp	$62.76	10.09×	0.98×	2.19×	7.78×	-12.0%	68.4%	31.1%	22.1%	9.9%	1.2%	9.1%	0.25×	1.02×	1.08×	27.2×	2.4%	7	-0.47	3	B+
HBTHBT Financial, Inc.	$37.52	10.59×	1.32×	2.77×	7.73×	53.0%	80.0%	35.6%	26.3%	12.5%	-3.8%	9.2%	0.11×	0.37×	1.84×	0.28×	3.3%	5	-0.39	3	B+
NBTBNBT Bancorp Inc.	$53.66	12.43×	1.03×	2.25×	8.29×	39.1%	72.1%	25.3%	19.5%	8.9%	1.1%	11.2%	0.17×	0.56×	1.05×	1.6×	3.7%	8	0.23	4	A-
Peer median	—	12.43×	1.03×	2.19×	8.29×	39.1%	68.4%	25.3%	19.5%	9.8%	1.1%	9.2%	0.2×	1.02×	1.05×	0.28×	3.3%	7	-0.39	3	—