| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $326.25 | 41.4× | 5.99× | 5.35× | 23.23× | -4.6% | 64.0% | 19.5% | 12.9% | 14.5% | 8.5% | 3.2% | 0.73× | 1.96× | 8.05× | 1.89× | 1.0% | 9 | 4.89 | 3 | B+ | |
| $7.38 | -21.92× | 87.63× | 4.13× | -91.1× | 93.9% | 69.6% | -10.7% | -18.8% | -397.9% | -12.8% | 0.1% | 17.21× | -11.57× | -3.88× | 2.06× | 0.0% | 5 | -0.53 | 2 | C | |
| $52.23 | 26.71× | 1.22× | 0.92× | 11.64× | 100.5% | 52.8% | 10.3% | 3.4% | 4.6% | 4.6% | 12.0% | 0.81× | 4.5× | 4.54× | 2.14× | 2.0% | 8 | 2.04 | 3 | B+ | |
| $28.62 | -1.28× | 1.02× | 0.67× | -3.44× | -479.9% | 59.8% | -0.8% | -52.7% | -79.5% | -0.6% | 1.3% | 0.93× | -1.62× | -0.54× | 2.02× | 0.0% | 5 | 0.29 | 2 | C | |
| $76.03 | 21.94× | 2.58× | 4.02× | 12.85× | -31.3% | 67.4% | 16.3% | 18.3% | 11.8% | 8.8% | 5.0% | 0.03× | -0.46× | 0× | 4.26× | 0.0% | 8 | 9.56 | 4 | A+ | |
| $14.33 | -1.85× | 0.91× | 0.58× | -8.46× | 54.7% | 51.7% | 4.2% | -31.6% | -49.5% | 1.9% | -4.7% | 1.95× | -5.53× | 0.79× | 2.54× | 0.0% | 7 | 1.33 | 3 | B | |
| Peer median | — | -1.28× | 1.22× | 0.92× | -3.44× | 54.7% | 59.8% | 4.2% | -18.8% | -49.5% | 1.9% | 1.3% | 0.93× | -1.62× | 0× | 2.14× | 0.0% | 7 | 1.33 | 3 | — |





