Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
+17629.7%
₹30.14
vs ₹0.17 price
Levered DCF
-₹21.95
After debt service
Piotroski score
4 / 9
Average
Altman Z-score
—
Rating
B+
Overall 3 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E13.11×-25.24×-12.19×49.51×113.39×1,953.85×-725.71×725.71×
P/B0.82×0.3×0.4×2.7×2.82×2.95×2.95×2.94×
P/S0.85×11.96×1.97×8.34×161.46×185.16×189.8×473.08×
EV / EBITDA13.12×-33.66×78.99×0×41.44×-583.33×-876.49×-250.81×
Gross margin10.4%35.4%-10.4%8.7%3.6%37.8%62.2%37.8%
Operating margin5.7%-71.1%-17.6%6.2%-97.1%-16.1%62.2%-202.5%
Net margin6.4%-47.4%-16.0%16.8%142.2%9.6%-26.2%64.4%
Current ratio46.13×143.56×18.04×4.65×8.22×1,806.67×251.32×1,762×
Debt / equity0.08×0.1×0.03×0.05×0.12×0×0×0×
Interest coverage25.52×-13,935×-13,859×20.4×0×-179.16×0×0×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity6.3%-1.2%-3.2%5.4%2.5%0.2%-0.4%0.4%
Return on invested capital4.8%-1.6%-3.4%1.9%-1.3%-0.3%1.0%-1.3%
Return on assets5.5%-1.1%-3.0%4.3%2.2%0.2%-0.4%0.4%
Free cash flow yield-79.5%73.0%-203.0%-12.0%6.2%9.8%-1.1%-17.6%
Earnings yield7.6%-4.0%-8.1%2.0%0.9%0.1%-0.1%0.1%
Enterprise value₹1.1B₹312M₹322.7M₹384.8M₹373M₹330.5M₹378.5M₹376.8M
Net debt / EBITDA1.02×-8.37×3×0×-0.61×84.65×-0.09×1.09×
Cash conversion cycle (days)3589,7301,494-274011,3400228