| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $39.05 | -325.88× | 25.6× | 2.52× | -519.21× | -21.8% | 18.8% | -4.1% | -0.8% | -7.7% | -13.3% | 13.9% | 0.14× | 25× | 0× | 1.09× | 0.0% | 6 | 6.14 | 3 | B- | |
| $169.75 | 32.23× | 3.64× | 4.1× | 17.78× | -38.7% | 52.8% | 19.6% | 12.7% | 11.3% | 7.3% | 3.6% | 0.68× | 2.52× | 9.13× | 0.88× | 1.6% | 9 | 4.62 | 3 | B | |
| $3.29 | 16.38× | 2.22× | 31.54× | 18.39× | -110.0% | 48.7% | -617.7% | 191.4% | 13.4% | -35.6% | -17.1% | 0.14× | -0.87× | 0× | 9.28× | 0.0% | 1 | -3.76 | 2 | C | |
| $0.94 | -33× | 1.94× | 103.71× | -21.14× | -36.0% | 65.2% | -355.7% | -312.3% | -5.8% | -6.6% | -2.8% | 0× | 12.35× | -216.19× | 107.45× | 0.0% | 1 | 23.6 | 3 | B- | |
| Peer median | — | 16.38× | 2.22× | 31.54× | 17.78× | -38.7% | 52.8% | -355.7% | 12.7% | 11.3% | -6.6% | -2.8% | 0.14× | 2.52× | 0× | 9.28× | 0.0% | 1 | 4.62 | 3 | — |



