| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹532.25 | -33.51× | 8.67× | 4.18× | -210.65× | 61.2% | 33.9% | 9.2% | -12.5% | -25.9% | 14.2% | -2.4% | 0.32× | -5.22× | 6.5× | 1.52× | 1.7% | 6 | 6.23 | 2 | C | |
| ₹6,230.00 | 129.73× | 5.27× | 1.89× | 27.05× | -518.2% | 12.0% | 5.2% | 1.5% | 4.1% | 4.4% | -5.4% | 0.62× | 2.62× | 2.21× | 1.13× | 0.0% | 2 | — | 1 | D+ | |
| ₹278.90 | -42.86× | 2.44× | 0.87× | 34.91× | 30.4% | 18.7% | 0.2% | -2.0% | -5.7% | 0.5% | 14.9% | 0.1× | -0.91× | 0.17× | 1.11× | 0.9% | 3 | 1.89 | 3 | B- | |
| ₹1,577.50 | 62.8× | 9.66× | 2.67× | 35.16× | -18.4% | 14.2% | 6.1% | 4.3% | 15.4% | 12.8% | -0.7% | 0.24× | 0.43× | 10.42× | 1.31× | 0.6% | 6 | 6 | 3 | B- | |
| ₹588.45 | 23.15× | 2.84× | 1.12× | 12.07× | 88.8% | 23.6% | 6.0% | 4.8% | 12.3% | 10.9% | 7.1% | 0.02× | -0.07× | 31.41× | 2.1× | 0.0% | 4 | 4.94 | 4 | A | |
| ₹956.95 | 21.83× | 3.52× | 2.32× | 12.78× | -102.1% | 39.7% | 14.9% | 10.6% | 16.1% | 11.6% | -0.9% | 0.46× | 1.45× | 6.99× | 1.44× | 0.3% | 4 | — | 2 | C | |
| Peer median | — | 23.15× | 3.52× | 1.89× | 27.05× | -18.4% | 18.7% | 6.0% | 4.3% | 12.3% | 10.9% | -0.7% | 0.24× | 0.43× | 6.99× | 1.31× | 0.3% | 4 | 4.94 | 3 | — |





